Year ended June 30 | 2025 | % Change | 2024 |
---|---|---|---|
Revenues | $8,627,824 | 12.6% | $7,659,832 |
Operating income | $764,185 | 17.6% | $649,708 |
Net income | $499,830 | 19.0% | $419,924 |
Diluted earnings per share | $22.32 | 20.0% | $18.60 |
Weighted-average diluted shares | 22,393 | 22,573 |
Year ended June 30 | 2025 | % Change | 2024 |
---|---|---|---|
Total assets | $8,647,598 | 27.2% | $6,796,101 |
Working capital | $571,839 | 93.0% | $296,269 |
Shareholder's equity | $3,893,945 | 10.7% | $3,518,207 |
There are statements made herein which reflect our intent, belief, or current expectations and do not address historical facts. Such statements could be interpreted to be forward-looking statements within the meaning of federal securities laws.
Please refer to CACI’s Annual Report on Form 10-K as well as other filings with the SEC for a description of the substantial risks and uncertainties related to the forward-looking statements included herein.
1 This non-GAAP (generally accepted accounting principles) measure should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. For additional information regarding this non-GAAP measure, see the related explanation and reconciliation to the GAAP measure of this Annual Report.
CACI’s FY25 success reflects more than just strength. It reflects a business that is built to adapt, endure, and grow in the face of change. Our resilience isn’t reactive, it’s intentional. By anticipating market shifts, making well-informed investments ahead of need, and accelerating innovative solutions, we have delivered consistent, high-value performance in an increasingly dynamic landscape. We advanced our positions in support of electromagnetic spectrum dominance and software-enabled modernization, while delivering the scalability, speed, efficiency, and lethality our customers demand.
We enter FY26 with confidence. Our strong performance is not by accident. It is the culmination of years of purposeful strategy, well-aligned to the speed, agility, and mission knowledge our customers and nation demand. CACI isn’t just reacting to change; we are shaping it. That’s how we continue to drive results, build resilience, and ensure our nation’s security.
CACI’s U.K. operations generated another year of record revenue and income, underpinned by our strategic investments in specialist products and services across more than 50 global markets.
Looking ahead, we are focused on leveraging AI to drive informed innovation and operational efficiency. We will also continue to pursue differentiated capabilities that expand our global footprint and deliver enduring value to our customers.
Our people are our greatest asset. Our company’s success is driven by 25,000 employees and their limitless talent, innovation, and commitment, enabled by our culture of ethics and integrity. We attract and retain the best talent because we offer boundless opportunities for our employees to serve their country, grow their skills, and expand their horizons.
At CACI International Inc (NYSE: CACI), our 25,000 talented and dynamic employees are ever vigilant in delivering distinctive expertise and differentiated technology to meet our customers’ greatest challenges in national security. We are a company of good character, relentless innovation, and long-standing excellence. Our culture drives our success and earns us recognition as a Fortune World’s Most Admired Company. CACI is a member of the Fortune 500 Largest Companies, the Russell 1000 Index, and the S&P MidCap 400 Index. For more information, visit us at caci.com.
FY 2025 10-K
Proxy Statement
FY 2025 Q4 and Full Year
Earnings Release
Download PDF
Reconciliation of Net Income to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (Unaudited)
The Company views EBITDA and EBITDA margin, both of which are defined as non-GAAP measures, as important indicators of performance, consistent with the manner in which management measures and forecasts the Company’s performance. EBITDA is a commonly used non-GAAP measure when comparing our results with those of other companies. We define EBITDA as GAAP net income plus net interest expense, income taxes, and depreciation and amortization expense (including depreciation within direct costs). We consider EBITDA to be a useful metric for management and investors to evaluate and compare the ongoing operating performance of our business on a consistent basis across reporting periods, as it eliminates the effect of non-cash items such as depreciation of tangible assets and amortization of intangible assets primarily recognized in business combinations, which we do not believe are indicative of our operating performance. EBITDA margin is EBITDA divided by revenue. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
(in thousands) | Twelve Months Ended | ||||
---|---|---|---|---|---|
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
Net income | $499,830 | $419,924 | $384,735 | $366,794 | $457,443 |
Plus: | |||||
Income taxes | 105,511 | 124,725 | 98,904 | 87,778 | 42,172 |
Interest income and expense, net | 158,844 | 105,059 | 83,861 | 41,757 | 39,836 |
Depreciation and amortization expense, including amounts within direct costs | 202,611 | 148,293 | 148,482 | 141,179 | 129,131 |
EBITDA | $966,796 | $798,001 | $715,982 | $637,508 | $668,582 |
(in thousands) | Twelve Months Ended | ||||
---|---|---|---|---|---|
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
Revenues, as reported | $8,627,824 | $7,659,832 | $6,702,546 | $6,202,917 | $6,044,135 |
EBITDA | 966,796 | 798,001 | 715,982 | 637,508 | 668,582 |
EBITDA margin | 11.2% | 10.4% | 10.7% | 10.3% | 11.1% |
Reconciliation of Net Income to Adjusted Net Income and Diluted EPS to Adjusted Diluted EPS (Unaudited)
Adjusted net income and Adjusted diluted EPS are non-GAAP performance measures. We define Adjusted net income and Adjusted diluted EPS as GAAP net income and GAAP diluted EPS, respectively, excluding intangible amortization expense and the related tax impact as we do not consider intangible amortization expense to be indicative of our operating performance. We believe that these performance measures provide management and investors with useful information in assessing trends in our ongoing operating performance, provide greater visibility in understanding the long-term financial performance of the Company, and allow investors to more easily compare our results to results of our peers. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
(in thousands, except per share data) | Twelve Months Ended | ||||
---|---|---|---|---|---|
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
Net income, as reported | $499,830 | $419,924 | $384,735 | $366,794 | $457,443 |
Intangible amortization expense | 124,618 | 73,776 | 75,426 | 74,133 | 67,501 |
Tax effect of intangible amortization1 | (31,486) | (18,640) | (19,236) | (19,199) | (17,748) |
Adjusted net income | $592,962 | $475,060 | $440,925 | $421,728 | $507,196 |
(in thousands, except per share data) | Twelve Months Ended | ||||
---|---|---|---|---|---|
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
Diluted EPS, as reported | $22,32 | $18.60 | $16.43 | $15.49 | $18.30 |
Intangible amortization expense | 5.57 | 3.27 | 3.22 | 3.13 | 2.70 |
Tax effect of intangible amortization1 | (1.41) | (0.82) | (0.82) | (0.81) | (0.71) |
Adjusted diluted EPS | $26.48 | $21.05 | $18.83 | $17.81 | $20.29 |
1 Calculation uses an assumed full year statutory tax rate of 25.3%, 25.5%, 25.9%, 26.3%, and 26.3% on non-GAAP tax deductible adjustments for June 30, 2024, 2023, 2022, 2021 and 2020, respectively.
Reconciliation of Net Cash Provided by Operating Activities to Net Cash Provided by Operating Activities Excluding MARPA and to Free Cash Flow (Unaudited)
The Company defines Net cash provided by operating activities excluding MARPA, a non-GAAP measure, as net cash provided by operating activities calculated in accordance with GAAP, adjusted to exclude cash flows from CACI’s Master Accounts Receivable Purchase Agreement (MARPA) for the sale of certain designated eligible U.S. government receivables up to a maximum amount of $300.0 million. Free cash flow is a non-GAAP liquidity measure and may not be comparable to similarly titled measures used by other companies. The Company defines Free cash flow as Net cash provided by operating activities excluding MARPA, less payments for capital expenditures. The Company uses these non-GAAP measures to assess our ability to generate cash from our business operations and plan for future operating and capital actions. We believe these measures allow investors to more easily compare current period results to prior period results and to results of our peers. Free cash flow does not represent residual cash flows available for discretionary purposes and should not be used as a substitute for cash flow measures prepared in accordance with GAAP.
(in thousands) | Twelve Months Ended | ||||
---|---|---|---|---|---|
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
Net cash provided by operating activities | $547,009 | $497,331 | $388,056 | $745,554 | $592,215 |
Cash used in (provided by) MARPA | (38,909) | (50,000) | (42,215) | 24,242 | 17,973 |
Net cash provided by operating activities excluding MARPA | 508,100 | 447,331 | 345,841 | 769,796 | 610,188 |
Capital expenditures | (65,603) | (63,686) | (63,717) | (74,564) | (73,129) |
Free cash flow | $442,497 | $383,645 | $282,124 | $695,232 | $537,059 |